Dubai Off-Plan ROI Calculator
Calculate your total return on an off-plan property in Dubai — capital appreciation during construction plus rental yield after handover.
Off-Plan Details
Price you are paying at launch or SPA signing.
Estimated market value when the property is ready. Check comparable completed projects.
20% — AED 200,000
Off-plan developers typically require 10-20% on booking. Rest paid during construction.
3 years
Annualised ROI
50.82%
ExcellentCapital Gain
AED 300,000
Capital Gain %
30.00%
Total Cash Invested
AED 244,000
Total Return
AED 372,000
Gross Yield on Launch Price
8.40%
Net Yield on Handover Price
5.54%
Off-plan risks to consider
Construction delays are common in Dubai. Developer reputation, escrow account registration, and RERA approval are critical checks before buying off-plan.
Get more Dubai property insights